|
|
|
Planovi uplata |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
OPADAJUĆI PLAN OTPLATE SISTEMA AUTOPLAN OD 01.01.2007.
Cena
proizvoda
sa PDV-om |
Broj
rata |
Provizija za
učešće sa PDV-om
|
Maks.
rata |
Min.
rata |
Min. i maks. otplata |
Troškovi
dodele
sa PDV-om |
Min. i maks. otplata sa učešćem i dodelom |
500,00 |
24 |
17,70 |
25,50 |
15,24 |
500,00-612,00 |
17,70 |
535,40-647,40 |
1000,00 |
24 |
35,40 |
51,00 |
30,56 |
1.000,00-1.224,00 |
35,40 |
1.070,80-1.294,80 |
2000,00 |
24 |
70,80 |
102,00 |
61,12 |
2.000,00-2.448,00 |
70,80 |
2.141,60-2.589,60 |
1000,00 |
48 |
35,40 |
30,00 |
9,29 |
1.000,00-1.440,00 |
35,40 |
1.070,80-1.510,80 |
2000,00 |
48 |
70,80 |
60,00 |
18,58 |
2.000,00-2.880,00 |
70,80 |
2.141,60-3.021,60 |
3000,00 |
48 |
106,20 |
90,00 |
27,87 |
3.000,00-4.320,00 |
106,20 |
3.212,40-4.532,40 |
5000,00 |
60 |
177,00 |
122,00 |
35,54 |
5.000,00-7.320,00 |
147,50 |
5.324,50-7.644,50 |
8000,00 |
60 |
283,20 |
184,00 |
72,97 |
8.000,00-11.040,00 |
188,80 |
8.472,00-11.512,00 |
10000,00 |
60 |
354,00 |
227,00 |
88,08 |
10.000,00-13.620,00 |
236,00 |
10.590,00-14.210,00 |
* Ukupno zaduženje obuhvata sve troškove i pdv po bilo kom osnovu. Troškovi dodele se plaćaju prilikom dodele proizvoda
|
|
| |
| Jednokratna provizija za učešće u sistemu |
Cena
proizvoda
sa PDV-om |
Za plaćanje
preko računa
|
Za plaćanje
u gotovini
|
500 eura |
1.620 din. |
1.300 din. |
1.000 eura |
3.240 din. |
2.600 din. |
2.000 eura |
6.480 din. |
5.200 din. |
3.000 eura |
9.720 din. |
7.800 din. |
5.000 eura |
16.200 din. |
13.000 din. |
8.000 eura |
25.920 din. |
20.750 din. |
10.000 eura |
32.400 din. |
25.900 din. |
|
| |
Dodatni administrativni troškovi ukoliko se
za proizvod izabere motorno vozilo (kasko) |
| Cena porizvoda |
Iznos (mesečno) |
2.000 eura |
8,26 eura |
3.000 eura |
12,39 eura |
5.000 eura |
20,65 eura |
8.000 eura |
33,04 eura |
10.000 eura |
41,30 eura |
|
| |
| br. |
Plan: |
500 eura |
|
Plan: |
1.000 eura |
|
Plan: |
2.000 eura |
| 1 |
25.50 |
612.00 |
|
51.00 |
1224.00 |
|
102.00 |
2448.00 |
| 2 |
25.17 |
604.52 |
|
50.34 |
1208.88 |
|
100.68 |
2417.75 |
| 3 |
24.84 |
597.13 |
|
49.66 |
1193.95 |
|
99.33 |
2387.89 |
| 4 |
24.49 |
589.84 |
|
48.96 |
1179.26 |
|
97.93 |
2358.51 |
| 5 |
24.13 |
582.67 |
|
48.24 |
1164.84 |
|
96.49 |
2329.69 |
| 6 |
23.76 |
575.66 |
|
47.50 |
1150.75 |
|
95.00 |
2301.50 |
| 7 |
23.38 |
568.82 |
|
46.74 |
1137.03 |
|
93.48 |
2274.05 |
| 8 |
22.99 |
562.17 |
|
45.96 |
1123.71 |
|
91.91 |
2247.41 |
| 9 |
22.59 |
555.74 |
|
45.15 |
1110.83 |
|
90.30 |
2221.66 |
| 10 |
22.18 |
549.54 |
|
44.33 |
1098.45 |
|
88.65 |
2196.89 |
| 11 |
21.75 |
543.60 |
|
43.48 |
1086.60 |
|
86.96 |
2173.19 |
| 12 |
21.32 |
537.94 |
|
42.62 |
1075.32 |
|
85.22 |
2150.63 |
| 13 |
20.87 |
532.59 |
|
41.72 |
1064.66 |
|
83.45 |
2129.31 |
| 14 |
20.43 |
527.56 |
|
40.81 |
1054.65 |
|
81.63 |
2109.29 |
| 15 |
19.95 |
522.88 |
|
39.88 |
1045.35 |
|
79.77 |
2090.68 |
| 16 |
19.47 |
518.57 |
|
38.94 |
1036.78 |
|
77.86 |
2073.55 |
| 17 |
18.98 |
514.65 |
|
37.96 |
1029.00 |
|
75.92 |
2057.99 |
| 18 |
18.48 |
511.14 |
|
36.97 |
1022.05 |
|
73.93 |
2044.08 |
| 19 |
17.96 |
508.07 |
|
35.95 |
1015.96 |
|
71.90 |
2031.91 |
| 20 |
17.44 |
505.45 |
|
34.91 |
1010.78 |
|
69.83 |
2021.55 |
| 21 |
16.91 |
503.31 |
|
33.86 |
1006.55 |
|
67.72 |
2013.10 |
| 22 |
16.36 |
501.68 |
|
32.78 |
1003.32 |
|
65.56 |
2006.63 |
| 23 |
15.81 |
500.57 |
|
31.68 |
1001.12 |
|
63.36 |
2002.24 |
| 24 |
15.24 |
500.00 |
|
30.56 |
1000.00 |
|
61.12 |
2000.00 |
| uk:500 |
|
uk:1000 |
|
uk:2000 |
|
|
| |
| br. |
Plan: |
1.000 eura |
|
Plan: |
2.000 eura |
|
Plan: |
3.000 eura |
| 1 |
30.00 |
1440.00 |
|
60.00 |
2,880.00 |
|
90.00 |
4,320.00 |
| 2 |
29.71 |
1426.42 |
|
59.42 |
2,852.85 |
|
89.13 |
4,279.27 |
| 3 |
29.42 |
1412.83 |
|
58.83 |
2,825.66 |
|
88.25 |
4,238.49 |
| 4 |
29.11 |
1399.24 |
|
58.23 |
2,798.48 |
|
87.34 |
4,197.71 |
| 5 |
28.80 |
1385.66 |
|
57.61 |
2,771.31 |
|
86.41 |
4,156.97 |
| 6 |
28.49 |
1372.10 |
|
56.98 |
2,744.20 |
|
85.47 |
4,116.30 |
| 7 |
28.17 |
1358.58 |
|
56.34 |
2,717.16 |
|
84.50 |
4,075.74 |
| 8 |
27.84 |
1345.11 |
|
55.68 |
2,690.23 |
|
83.52 |
4,035.34 |
| 9 |
27.50 |
1331.71 |
|
55.01 |
2,663.42 |
|
82.51 |
3,995.13 |
| 10 |
27.16 |
1318.39 |
|
54.33 |
2,636.77 |
|
81.49 |
3,955.16 |
| 11 |
26.81 |
1305.15 |
|
53.63 |
2,610.30 |
|
80.44 |
3,915.46 |
| 12 |
26.46 |
1292.02 |
|
52.92 |
2,584.04 |
|
79.38 |
3,876.07 |
| 13 |
26.10 |
1279.01 |
|
52.20 |
2,558.02 |
|
78.29 |
3,837.03 |
| 14 |
25.73 |
1266.13 |
|
51.46 |
2,532.25 |
|
77.19 |
3,798.38 |
| 15 |
25.36 |
1253.39 |
|
50.71 |
2,506.78 |
|
76.07 |
3,760.16 |
| 16 |
24.97 |
1240.81 |
|
49.95 |
2,481.61 |
|
74.92 |
3,722.42 |
| 17 |
24.59 |
1228.39 |
|
49.17 |
2,456.79 |
|
73.76 |
3,685.18 |
| 18 |
24.19 |
1216.17 |
|
48.38 |
2,432.33 |
|
72.57 |
3,648.50 |
| 19 |
23.79 |
1204.13 |
|
47.58 |
2,408.27 |
|
71.37 |
3,612.40 |
| 20 |
23.38 |
1192.31 |
|
46.77 |
2,384.62 |
|
70.15 |
3,576.93 |
| 21 |
22.97 |
1180.71 |
|
45.94 |
2,361.42 |
|
68.91 |
3,542.13 |
| 22 |
22.55 |
1169.35 |
|
45.10 |
2,338.70 |
|
67.64 |
3,508.04 |
| 23 |
22.12 |
1158.23 |
|
44.24 |
2,316.47 |
|
66.36 |
3,474.70 |
| 24 |
21.69 |
1147.38 |
|
43.37 |
2,294.76 |
|
65.06 |
3,442.14 |
| 25 |
21.25 |
1136.81 |
|
42.49 |
2,273.61 |
|
63.74 |
3,410.42 |
| 26 |
20.80 |
1126.52 |
|
41.60 |
2,253.04 |
|
62.39 |
3,379.55 |
| 27 |
20.34 |
1116.53 |
|
40.69 |
2,233.07 |
|
61.03 |
3,349.60 |
| 28 |
19.88 |
1106.86 |
|
39.77 |
2,213.73 |
|
59.65 |
3,320.59 |
| 29 |
19.42 |
1097.52 |
|
38.83 |
2,195.04 |
|
58.25 |
3,292.57 |
| 30 |
18.94 |
1088.52 |
|
37.89 |
2,177.05 |
|
56.83 |
3,265.57 |
| 31 |
18.46 |
1079.88 |
|
36.93 |
2,159.76 |
|
55.39 |
3,239.63 |
| 32 |
17.98 |
1071.60 |
|
35.95 |
2,143.20 |
|
53.93 |
3,214.80 |
| 33 |
17.48 |
1063.71 |
|
34.97 |
2,127.41 |
|
52.45 |
3,191.11 |
| 34 |
16.98 |
1056.20 |
|
33.96 |
2,112.41 |
|
50.95 |
3,168.61 |
| 35 |
16.48 |
1049.11 |
|
32.95 |
2,098.22 |
|
49.43 |
3,147.33 |
| 36 |
15.96 |
1042.44 |
|
31.93 |
2,084.88 |
|
47.89 |
3,127.31 |
| 37 |
15.44 |
1036.20 |
|
30.89 |
2,072.40 |
|
46.33 |
3,108.60 |
| 38 |
14.92 |
1030.41 |
|
29.83 |
2,060.82 |
|
44.75 |
3,091.22 |
| 39 |
14.38 |
1025.08 |
|
28.77 |
2,050.16 |
|
43.15 |
3,075.23 |
| 40 |
13.84 |
1020.22 |
|
27.69 |
2,040.44 |
|
41.53 |
3,060.66 |
| 41 |
13.30 |
1015.85 |
|
26.59 |
2,031.70 |
|
39.89 |
3,047.55 |
| 42 |
12.74 |
1011.98 |
|
25.49 |
2,023.96 |
|
38.23 |
3,035.94 |
| 43 |
12.18 |
1008.62 |
|
24.37 |
2,017.25 |
|
36.55 |
3,025.87 |
| 44 |
11.62 |
1005.79 |
|
23.24 |
2,011.59 |
|
34.86 |
3,017.38 |
| 45 |
11.05 |
1003.50 |
|
22.09 |
2,007.01 |
|
33.14 |
3,010.51 |
| 46 |
10.47 |
1001.77 |
|
20.93 |
2,003.53 |
|
31.40 |
3,005.29 |
| 47 |
9.89 |
1000.59 |
|
19.72 |
2,001.19 |
|
29.64 |
3,001.78 |
| 48 |
9.29 |
1000.00 |
|
18.58 |
2,000.00 |
|
27.87 |
3,000.00 |
| uk:1000 |
|
uk:2000 |
|
uk:3000 |
|
|
| |
| br. |
Plan: |
5.000 eura |
|
Plan: |
8.000 eura |
|
Plan: |
10.000 eura |
| 1 |
122.00 |
7320.00 |
|
184.00 |
11040.00 |
|
227.00 |
13620.00 |
| 2 |
121.00 |
7260.92 |
|
182.61 |
10958.06 |
|
225.57 |
13535.83 |
| 3 |
119.98 |
7201.91 |
|
181.21 |
10876.52 |
|
224.11 |
13451.24 |
| 4 |
118.95 |
7143.00 |
|
179.78 |
10795.42 |
|
222.62 |
13366.28 |
| 5 |
117.90 |
7084.24 |
|
178.34 |
10714.78 |
|
221.10 |
13281.02 |
| 6 |
116.83 |
7025.64 |
|
176.89 |
10634.66 |
|
219.55 |
13195.52 |
| 7 |
115.75 |
6967.25 |
|
175.41 |
10555.07 |
|
217.96 |
13109.85 |
| 8 |
114.65 |
6909.08 |
|
173.92 |
10476.06 |
|
216.34 |
13024.06 |
| 9 |
113.54 |
6851.19 |
|
172.41 |
10397.65 |
|
214.69 |
12938.24 |
| 10 |
112.41 |
6793.59 |
|
170.89 |
10319.88 |
|
213.01 |
12852.43 |
| 11 |
111.27 |
6736.32 |
|
169.35 |
10242.79 |
|
211.29 |
12766.70 |
| 12 |
110.10 |
6679.41 |
|
167.79 |
10166.40 |
|
209.55 |
12681.12 |
| 13 |
108.93 |
6622.89 |
|
166.21 |
10090.76 |
|
207.77 |
12595.75 |
| 14 |
107.73 |
6566.80 |
|
164.62 |
10015.90 |
|
205.96 |
12510.66 |
| 15 |
106.52 |
6511.17 |
|
163.01 |
9941.85 |
|
204.12 |
12425.90 |
| 16 |
105.30 |
6456.03 |
|
161.38 |
9868.64 |
|
202.24 |
12341.55 |
| 17 |
104.06 |
6401.41 |
|
159.74 |
9796.31 |
|
200.34 |
12257.66 |
| 18 |
102.80 |
6347.34 |
|
158.08 |
9724.89 |
|
198.40 |
12174.30 |
| 19 |
101.53 |
6293.86 |
|
156.40 |
9654.42 |
|
196.43 |
12091.54 |
| 20 |
100.24 |
6240.99 |
|
154.70 |
9584.93 |
|
194.42 |
12009.44 |
| 21 |
98.93 |
6188.77 |
|
152.99 |
9516.46 |
|
192.39 |
11928.06 |
| 22 |
97.61 |
6137.24 |
|
151.26 |
9449.04 |
|
190.32 |
11847.46 |
| 23 |
96.27 |
6086.42 |
|
149.52 |
9382.69 |
|
188.22 |
11767.72 |
| 24 |
94.92 |
6036.34 |
|
147.76 |
9317.47 |
|
186.09 |
11688.89 |
| 25 |
93.55 |
5987.04 |
|
145.98 |
9253.39 |
|
183.93 |
11611.04 |
| 26 |
92.17 |
5938.56 |
|
144.18 |
9190.50 |
|
181.74 |
11534.23 |
| 27 |
90.76 |
5890.91 |
|
142.36 |
9128.83 |
|
179.51 |
11458.53 |
| 28 |
89.35 |
5844.13 |
|
140.53 |
9068.41 |
|
177.25 |
11383.99 |
| 29 |
87.91 |
5798.26 |
|
138.69 |
9009.28 |
|
174.96 |
11310.70 |
| 30 |
86.46 |
5753.33 |
|
136.82 |
8951.47 |
|
172.64 |
11238.70 |
| 31 |
85.00 |
5709.37 |
|
134.94 |
8895.02 |
|
170.28 |
11168.06 |
| 32 |
83.52 |
5666.41 |
|
133.04 |
8839.95 |
|
167.90 |
11098.85 |
| 33 |
82.02 |
5624.48 |
|
131.12 |
8786.31 |
|
165.48 |
11031.13 |
| 34 |
80.51 |
5583.62 |
|
129.19 |
8734.12 |
|
163.03 |
10964.97 |
| 35 |
78.98 |
5543.86 |
|
127.24 |
8683.42 |
|
160.55 |
10900.42 |
| 36 |
77.43 |
5505.22 |
|
125.28 |
8634.25 |
|
158.03 |
10837.56 |
| 37 |
75.87 |
5467.75 |
|
123.29 |
8586.64 |
|
155.48 |
10776.44 |
| 38 |
74.29 |
5431.47 |
|
121.29 |
8540.62 |
|
152.91 |
10717.14 |
| 39 |
72.70 |
5396.41 |
|
119.27 |
8496.23 |
|
150.30 |
10659.71 |
| 40 |
71.09 |
5362.62 |
|
117.24 |
8453.50 |
|
147.65 |
10604.21 |
| 41 |
69.46 |
5330.11 |
|
115.19 |
8412.46 |
|
144.98 |
10550.72 |
| 42 |
67.82 |
5298.92 |
|
113.12 |
8373.15 |
|
142.27 |
10499.30 |
| 43 |
66.17 |
5269.09 |
|
111.03 |
8335.61 |
|
139.53 |
10450.00 |
| 44 |
64.49 |
5240.64 |
|
108.93 |
8299.86 |
|
136.76 |
10402.91 |
| 45 |
62.80 |
5213.61 |
|
106.81 |
8265.94 |
|
133.96 |
10358.07 |
| 46 |
61.10 |
5188.03 |
|
104.67 |
8233.89 |
|
131.13 |
10315.55 |
| 47 |
59.38 |
5163.93 |
|
102.52 |
8203.73 |
|
128.26 |
10275.42 |
| 48 |
57.64 |
5141.34 |
|
100.35 |
8175.51 |
|
125.36 |
10237.74 |
| 49 |
55.88 |
5120.30 |
|
98.16 |
8149.26 |
|
122.43 |
10202.57 |
| 50 |
54.12 |
5100.84 |
|
95.95 |
8125.01 |
|
119.47 |
10169.98 |
| 51 |
52.33 |
5082.99 |
|
93.73 |
8102.79 |
|
116.47 |
10140.04 |
| 52 |
50.53 |
5066.77 |
|
91.49 |
8082.64 |
|
113.45 |
10112.80 |
| 53 |
48.71 |
5052.23 |
|
89.24 |
8064.59 |
|
110.39 |
10088.33 |
| 54 |
46.88 |
5039.40 |
|
86.97 |
8048.68 |
|
107.30 |
10066.70 |
| 55 |
45.03 |
5028.30 |
|
84.68 |
8034.94 |
|
104.18 |
10047.96 |
| 56 |
43.16 |
5018.98 |
|
82.37 |
8023.41 |
|
101.02 |
10032.19 |
| 57 |
41.28 |
5011.45 |
|
80.04 |
8014.11 |
|
97.83 |
10019.44 |
| 58 |
39.38 |
5005.76 |
|
77.70 |
8007.09 |
|
94.62 |
10009.79 |
| 59 |
37.47 |
5001.93 |
|
75.35 |
8002.37 |
|
91.38 |
10003.28 |
| 60 |
35.54 |
5000.00 |
|
72.97 |
8000.00 |
|
88.08 |
10000.00 |
| uk:5000 |
|
uk:8000 |
|
uk:10000 |
|
|
| |
|